Adopting an equal-weighted mix of FCFF and P/E multiples, we set the fair value for GAS at VND78,700 per share. BVSC believes that GAS’s growth potential is already largely priced in at the current market price. Therefore, with an upside of 8.7% relative to the current market price, we issue a NEUTRAL rating for GAS.

…………………………………………

Please find the attached file below.